Key Assumptions
Running: 250 km/day
Monthly: ~7,500 km
Yearly: ~90,000 km
Mileage: 17–22 km/l → taken 18 km/l average
Diesel price: ₹90/litre (average India)
Vehicle price: ₹9.4 lakh (ex-showroom)
1. Fuel Cost (BIGGEST EXPENSE)
Yearly fuel consumption:
90,000 ÷ 18 = 5,000 litres/year
Fuel cost = 5,000 × ₹90 = ₹4,50,000/year
This is the main cost driver (70%+ of ownership)
2. Service & Maintenance Cost
Average:
3. Tyre Cost
Tyre life: ~40,000–50,000 km (Indian roads)
90,000 km/year → tyres replaced ~every 1.5 years
Cost:
4 tyres set ≈ ₹20,000–₹28,000
Average yearly: ₹15,000–₹20,000
5-Year Cost of Ownership Table
(All values in ₹)
Year | Fuel Cost | Service & Maintenance | Insurance | Tyres | Total Yearly Cost |
Year 1 | 4,50,000 | 15,000 | 30,000 | 10,000 | 5,05,000 |
Year 2 | 4,50,000 | 18,000 | 25,000 | 15,000 | 5,08,000 |
Year 3 | 4,50,000 | 22,000 | 20,000 | 20,000 | 5,12,000 |
Year 4 | 4,50,000 | 28,000 | 18,000 | 20,000 | 5,16,000 |
Year 5 | 4,50,000 | 35,000 | 15,000 | 25,000 | 5,25,000 |
Total 5-Year Ownership Cost
Category | Cost |
Fuel (5 Years) | ₹22,50,000 |
Maintenance | ₹1,18,000 |
Insurance | ₹1,08,000 |
Tyres | ₹90,000 |
Running Cost Total | ₹25,66,000 |
Vehicle Cost | ₹9,40,000 |
Final 5-Year TCO
₹35,00,000 (Approx Total Ownership Cost)
Cost Breakdown Insight
This clearly shows:
Your profit depends heavily on fuel efficiency & driving style
Real-World Insights (From Operator Perspective)
Driving in Eco mode improves mileage (given in vehicle features)
Overloading reduces mileage → increases cost
City driving → higher fuel consumption
Highway use → better profitability
Simple Conclusion
If you run the Tata Intra V50 LNT at ~90,000 km/year:
Expect:
To maximize profit: